NCB Scheme of Arrangement

home  |  about FINSAC  |  investment opportunities     insurance
banking  |  interventions  |  publications  |  search site     contacting us


The NCB Scheme of Arrangement

 

APPENDIX B

N.C.B. GROUP LIMITED

CONSOLIDATED PROFIT AND LOSS ACCOUNT AND BALANCE SHEET -  30 JUNE 2000

 

N.C.B. Group Limited - Consolidated Profit and Loss Account

 

Unaudited

Nine months ended

30 June 2000

 

Unaudited

Nine months ended

30 June 1999

 

 

$'000 

 

$'000 

Revenue

 

 

 

 

Income from loans

 

1,234,328 

 

1,612,955 

Income from securities

 

8,240,462 

 

8,537,560 

 

 

9,474,790 

 

10,150,515 

Other operating income

 

1,474,829 

 

1,298,540 

 

 

10,949,619 

 

11,449,055 

Expense

 

 

 

 

Staff costs

 

1,646,702 

 

1,759,319 

Other operating expenses

 

3,167,162 

 

2,789,378 

 

4,813,864 

 

4,548,697 

Interest

 

5,462,078 

 

6,234,224 

 

 

10,275,942 

 

10,782,921 

Profit before Exceptional Items

 

673,677 

 

666,134 

Exceptional items

 

-     

 

( 326,824)

Profit after Exceptional Items

 

673,677 

 

339,310 

Share of profits of associated companies

 

6,740 

 

( 26,827)

Profit before Taxation

 

680,417 

 

312,483 

Taxation

 

(101,351)

 

( 84,597)

 

 

579,066 

 

227,886 

Minority Interest in Results of Subsidiaries

 

(160,855)

 

(    47,348)

Net Profit Attributable to the Stockholders of N.C.B. Group Limited

 

418,211 

 

180,538 

EARNINGS PER STOCK UNIT

 

$0.48 

 

($0.21)

 

 

N.C.B. Group Limited - Consolidated Balance Sheet  

 

 

Unaudited

30 June 2000

 

Audited

30 September 1999

 

 

$'000 

 

$'000

 ASSETS

 

 

 

 

 Cash Resources

 

 

 

 

  Cash on hand and at Bank of Jamaica

 

8,042,439 

 

9,418,743 

  Fixed deposits and balances with      other banks and financial institutions

 

4,478,903 

 

3,396,716 

  Cheques and other instruments in the  course of collection

 

787,116 

 

1,474,275 

 

 

13,308,458 

 

14,289,734 

Investments

 

 

 

 

  Investment properties

 

445,730 

 

493,791 

  Government of Jamaica securities and investments

 

6,746,088 

 

5,884,403 

  FINSAC and FIS bonds

 

48,705,690 

 

42,565,667 

  Non-interest bearing promissory note

 

450,000 

 

450,000 

  Other investments

 

5,126,896 

 

3,956,761 

 

 

61,474,404 

 

53,350,622 

 Securities Purchased Under Agreements to Resell

 

3,216,207 

 

2,640,536 

 Loans and Advances Less Provision for Losses

 

7,613,695 

 

8,285,773 

 Customers' Liability on Ex-Im and Central Bank Discount

 

155,489 

 

126,515 

 Customers' Liability on Acceptances, Guarantees, Indemnities and Credits

 

1,332,411